D
Diane Van
I made a little calculation sheet at work and it's out 2 cents. I
figure it's because of the forumulas in the bottom part where the
calculations of n/180 share.
Any idea how I can make the sheet at least clue me in that it's not accurate?
I cut and pasted the sheet below. I don't know how to attach it so you
can see my calculations. They are simple adding and subtracting except
for the share calculations, such as =D33/180*27
Thanks for any suggestions.
RECEIPTS
Public Guardian and Trustee
1,563,000.00
Government of Canada – tax refund
2,223.92
Public Guardian and Trustee - balance of funds
3,729.21
Vancouver Coastal Health
320.33
Total receipts
1,569,273.46
DISBURSEMENTS
BC SPCA – specific bequest
15,000.00
Salvation Army – specific bequest
15,000.00
Law LLP – account Dec. 15, 2011
8,925.35
Total disbursements
38,925.35
Balance remaining held in trust
1,530,348.11
PROPOSED – HOLDBACK & DISBURSEMENTS
Holdback to cover final Canadian taxes,
Legal and accounting fees
100,000.00
Holdback to cover UK taxes and Accounting fees
Nil
* (No UK Taxes payable as per advice the Administratrix
received from her English accountant. No advice given on
this matter by Law)
Administrator’s Fees at 1%
15,692.73
BALANCE AVAILABLE FOR INTERIM DISTRIBUTION
1,414,655.38
PROPOSED INTERIM DISTRIBUTION
Mary (90/180 share)
707,327.69
Jean (27/180 share)
212,198.31
David (27/180 share)
212,198.31
Pat (4/180 share)
31,436.79
John (4/180 share)
31,436.79
Peter (4/180 share)
31,436.79
John B (4/180 share)
31,436.79
Frederick (4/180 share)
31,436.79
William (8/180 share)
62,873.57
James (8/180 share)
62,873.57
Total interim distribution:
1,414,655.38
(All funds in Canadian Dollars)
figure it's because of the forumulas in the bottom part where the
calculations of n/180 share.
Any idea how I can make the sheet at least clue me in that it's not accurate?
I cut and pasted the sheet below. I don't know how to attach it so you
can see my calculations. They are simple adding and subtracting except
for the share calculations, such as =D33/180*27
Thanks for any suggestions.
RECEIPTS
Public Guardian and Trustee
1,563,000.00
Government of Canada – tax refund
2,223.92
Public Guardian and Trustee - balance of funds
3,729.21
Vancouver Coastal Health
320.33
Total receipts
1,569,273.46
DISBURSEMENTS
BC SPCA – specific bequest
15,000.00
Salvation Army – specific bequest
15,000.00
Law LLP – account Dec. 15, 2011
8,925.35
Total disbursements
38,925.35
Balance remaining held in trust
1,530,348.11
PROPOSED – HOLDBACK & DISBURSEMENTS
Holdback to cover final Canadian taxes,
Legal and accounting fees
100,000.00
Holdback to cover UK taxes and Accounting fees
Nil
* (No UK Taxes payable as per advice the Administratrix
received from her English accountant. No advice given on
this matter by Law)
Administrator’s Fees at 1%
15,692.73
BALANCE AVAILABLE FOR INTERIM DISTRIBUTION
1,414,655.38
PROPOSED INTERIM DISTRIBUTION
Mary (90/180 share)
707,327.69
Jean (27/180 share)
212,198.31
David (27/180 share)
212,198.31
Pat (4/180 share)
31,436.79
John (4/180 share)
31,436.79
Peter (4/180 share)
31,436.79
John B (4/180 share)
31,436.79
Frederick (4/180 share)
31,436.79
William (8/180 share)
62,873.57
James (8/180 share)
62,873.57
Total interim distribution:
1,414,655.38
(All funds in Canadian Dollars)