G
Guest
HiGroup,
I am working out of "Microsoft Excel Data Analysis and Business Modeling,"
pg 123-124. Creating a two way data Table and the book comes with examples,
but when I select the table and have it recalculate with the row and column
inputs, it fails.
growth
Revenue 100000000 0.25 (Column input)
Exp 1.50E+08 0.05 (Row input)
0 1 2 3 4
Rev 100000000 125000000 156250000 195312500 244140625
Exp 150000000 157500000 165375000 173643750 182325937.5
Breakeven 0 0 3 0
Total 3 =IF(SUM(F13:R13)>0,SUM(F13:R13),"No BE")
Controlling formula in B20 is + E15
Exp growth
Control is ----> 3 0.02 0.03 0.04 0.05
0.1 6 7 8 9
Rev 0.11 5 6 7 8
growth 0.12 5 5 6 7
0.13 4 5 5 6
0.14 4 4 5 5
0.44 2 2 2 2
0.45 2 2 2 2
0.46 2 2 2 2
0.47 2 2 2 2
0.48 2 2 2 2
0.49 2 2 2 2
0.5 2 2 2 2
This is the best that I can copy. If I select the table and assign it the
Row Input and Column Input, it fails and turns the whole table to 3s. Using
ver 2003 and can not see why it is failing? At first i thought it might be
because there are multiple tables in the same file, but I coppied the sheet
out into another file and even closed the older one and it is still failing.
The table is larger than copied, E20:X61, with two inputs.
This is right from the book, can not see what I can even be doing wrong. Any
ideas?
I am working out of "Microsoft Excel Data Analysis and Business Modeling,"
pg 123-124. Creating a two way data Table and the book comes with examples,
but when I select the table and have it recalculate with the row and column
inputs, it fails.
growth
Revenue 100000000 0.25 (Column input)
Exp 1.50E+08 0.05 (Row input)
0 1 2 3 4
Rev 100000000 125000000 156250000 195312500 244140625
Exp 150000000 157500000 165375000 173643750 182325937.5
Breakeven 0 0 3 0
Total 3 =IF(SUM(F13:R13)>0,SUM(F13:R13),"No BE")
Controlling formula in B20 is + E15
Exp growth
Control is ----> 3 0.02 0.03 0.04 0.05
0.1 6 7 8 9
Rev 0.11 5 6 7 8
growth 0.12 5 5 6 7
0.13 4 5 5 6
0.14 4 4 5 5
0.44 2 2 2 2
0.45 2 2 2 2
0.46 2 2 2 2
0.47 2 2 2 2
0.48 2 2 2 2
0.49 2 2 2 2
0.5 2 2 2 2
This is the best that I can copy. If I select the table and assign it the
Row Input and Column Input, it fails and turns the whole table to 3s. Using
ver 2003 and can not see why it is failing? At first i thought it might be
because there are multiple tables in the same file, but I coppied the sheet
out into another file and even closed the older one and it is still failing.
The table is larger than copied, E20:X61, with two inputs.
This is right from the book, can not see what I can even be doing wrong. Any
ideas?